Settlement Statement Examples: $350,000 Buyer and Seller Sides

A settlement statement example is easiest to understand as a two-column ledger: every dollar a buyer or seller owes sits on one side as a debit, every dollar they’ve already paid or are receiving sits on the other as a credit, and the bottom line is either cash to close (for the buyer) or net proceeds (for the seller). The sample numbers below walk through both sides of a $350,000 home sale so you can see where each line comes from and roughly what to expect on your own closing documents.

How the Statement Is Organized

Every settlement statement uses the same accounting structure. A debit is money a party owes or is being charged. A credit is money already paid, being received, or applied in that party’s favor. The buyer’s largest debit is the purchase price, offset by credits for the mortgage loan and any earnest money already deposited. The seller’s largest credit is the sale price, offset by debits for the existing mortgage payoff, agent commissions, and their share of closing costs.

At the bottom of each column, the math produces one number. For the buyer, that’s cash to close, usually sent by wire transfer or certified check. For the seller, it’s net proceeds, the amount they walk away with after every obligation is paid. If either figure looks off by even a few hundred dollars, something above it is wrong.

Buyer’s Side: A $350,000 Purchase

Here is a simplified buyer’s statement for a $350,000 home with a 10 percent down payment and a $315,000 mortgage. Line items will vary by state and lender, but most residential closings include something like this:

  • Purchase price (debit): $350,000
  • Mortgage loan (credit): $315,000
  • Earnest money deposit (credit): $5,000
  • Loan origination fee, 0.75% of loan (debit): $2,362
  • Appraisal fee (debit): $550
  • Title services and lender’s title insurance (debit): $2,100
  • Owner’s title insurance (debit): $1,200
  • Government recording fees (debit): $125
  • Prepaid homeowner’s insurance, 12 months (debit): $1,800
  • Escrow reserves for taxes and insurance (debit): $2,400
  • Prepaid daily interest, 15 days (debit): $920
  • Prorated property taxes, seller’s credit to buyer (credit): $850

Total debits come to roughly $361,457. Total credits come to roughly $320,850. The difference, about $40,607, is cash to close. That figure surprises many first-time buyers who budgeted only for the down payment. The origination fee, title charges, prepaid insurance, escrow reserves, and daily interest stack up quickly.

Loan origination fees typically run between 0.5 and 1 percent of the loan amount, covering the lender’s cost to process the application. Escrow reserves deserve attention because lenders often collect several months of property tax and insurance payments upfront. Federal rules cap the cushion a lender can require in an escrow account at one-sixth of the estimated annual disbursements from that account. The limit prevents stockpiling, but the initial deposit can still be a meaningful line item.

Seller’s Side: The Same Transaction

The seller’s column on the same $350,000 sale reads very differently. Where the buyer is mostly writing checks, the seller is mostly watching deductions come off the top of the sale price:

  • Sale price (credit): $350,000
  • Existing mortgage payoff (debit): $185,000
  • Real estate agent commissions (debit): $17,500
  • Transfer taxes (debit): $1,750
  • Prorated property taxes owed by seller (debit): $850
  • Title and settlement fees (debit): $1,500
  • Recording fees (debit): $75
  • Seller-paid repair credit (debit): $2,000

After deductions, the seller in this example walks away with roughly $141,325. The two biggest hits are almost always the mortgage payoff and the agent commissions. Commissions are fully negotiable and must be agreed to in writing before closing. There is no legally required rate, so the figure on your statement should match what you and your agent contractually agreed to.

Which Form You’ll Actually Receive

The format of your settlement statement depends on how the deal is financed.

The Closing Disclosure is the standard form for most residential mortgage loans. It replaced the HUD-1 for conventional transactions under the TILA-RESPA Integrated Disclosure rule, often called TRID. The standard model form runs about five pages, with extra pages for complex transactions. It shows loan terms, projected monthly payments, closing costs, and a transaction summary, laid out so you can compare the final numbers against the Loan Estimate you received when you applied.

The seller receives a modified version. Federal regulations let the creditor or settlement agent strip out the buyer’s loan terms and borrower-specific details, leaving only the transaction summary and the seller’s own costs. Many sellers see only this abbreviated version.

The HUD-1 Settlement Statement is still used for reverse mortgages. For most other residential mortgage transactions originated after October 2015, the Closing Disclosure replaced it.

The ALTA Settlement Statement, developed by the American Land Title Association, is widely used by title companies alongside or in place of the federal forms. Unlike the Closing Disclosure, the ALTA form shows both the buyer’s and the seller’s debits and credits on a single document and is not limited to mortgage transactions. Cash purchases, investment deals, and commercial transactions commonly use the ALTA format because no federal mortgage disclosure requirement applies. The ALTA statement is not regulated by federal law, so its contents follow industry standards rather than statute.

Checking the Numbers Against Your Loan Estimate

One of the most useful things you can do with your statement is compare it line by line against the Loan Estimate your lender provided early in the process. Federal rules put hard limits on how much certain fees can increase between the two documents, and if your lender exceeds those limits, you are owed a refund.

Fees fall into three tolerance categories.

Zero tolerance. Loan origination fees, discount points, transfer taxes, and fees for services the lender requires and selects (such as the appraisal or credit report) cannot increase at all. If any went up by even a dollar, the lender must absorb the difference.

Ten percent tolerance, measured as a group. Third-party services you can shop for (like a home inspector), plus recording fees and title and settlement charges, are measured in aggregate. The total of all fees in this category can rise by up to 10 percent above the total estimated; anything over that, the lender pays.

No cap. Prepaid interest, property insurance premiums, escrow deposits, property taxes, and services you chose from outside the lender’s approved list can change without limit because they’re driven by external factors.

When a lender overcharges beyond the allowed tolerance, the fix is a refund known as a “cure.” Federal rules require the refund no later than 60 days after consummation. If you spot a potential overcharge, raise it immediately rather than waiting for the lender to find it.

The Three-Business-Day Review Window

Your lender must deliver the Closing Disclosure at least three business days before your scheduled closing. That window exists so you can review every number before you sign. Use it aggressively; this is when errors are cheapest to fix.

If you find a mistake, contact your loan officer or the settlement agent right away. Even a misspelled name can cause delays or create title problems later. The lender can issue a corrected Closing Disclosure for most changes without resetting the clock.

Three specific changes do trigger a new three-business-day waiting period, pushing closing back:

  • The annual percentage rate becomes inaccurate, meaning it changed by more than the allowed threshold from the original disclosure.
  • The loan product changes, for example switching from a fixed-rate to an adjustable-rate mortgage.
  • A prepayment penalty is added to the loan terms.

Any of those requires a corrected Closing Disclosure and a fresh three-day window. Other corrections, like a fee adjustment, a changed closing date, or a corrected proration, can be made without restarting the clock, though you should still get an updated document reflecting the change.

Keep It for Taxes and the Next Sale

Your settlement statement is a tax document, whether you treat it as one or not.

Mortgage points, including loan origination fees charged as a percentage of the loan, are a form of prepaid interest. If you paid points on a purchase loan for your primary residence and the amount is clearly shown on your statement, you can generally deduct the full amount in the year you paid them, provided you itemize. Points paid on a refinance must be spread over the life of the loan.

For sellers, the statement provides the numbers needed to calculate capital gain. You subtract your adjusted basis (generally what you paid plus qualifying closing costs from both the purchase and the sale) from the amount realized (sale price minus selling expenses). Qualifying closing costs that add to basis include legal fees, recording fees, transfer taxes, survey fees, and owner’s title insurance. Amounts placed into escrow for future taxes and insurance do not count. If the resulting gain falls below the Internal Revenue Code Section 121 exclusion thresholds ($250,000 for single filers, $500,000 for married couples filing jointly), you may owe nothing on the sale, but you still need the statement to prove it.

Keep your copy for at least several years. The IRS can audit returns up to three years after filing, or six if they suspect substantial underreporting, and when you eventually sell the home you’ll need the original purchase statement to establish your cost basis. Scanning both the purchase and sale statements and backing them up in a second location protects you if questions come up years later.